Lockheed Martin Corp. (LMT). Below are some highlights from the above linked analysis:
Company Description: Lockheed Martin Corp., the world's largest military weapons manufacturer, is also a significant supplier to NASA and other non-defense government agencies. LMT receives about 93% of its revenues from global defense sales.
Fair Value: In calculating fair value, I consider the NPV MMA Differential Fair Value along with these four calculations of fair value, see page 2 of the linked PDF for a detailed description:
1. Avg. High Yield Price
2. 20-Year DCF Price
3. Avg. P/E Price
4. Graham Number
LMT is trading at a premium to all four valuations above. Since LMT's tangible book value is not meaningful, a Graham number can not be calculated. When also considering the NPV MMA Differential, the stock is trading at a 33.6% discount to its calculated fair value of $301.86. LMT earned a Star in this section since it is trading at a fair value.
Dividend Analytical Data: In this section there are three possible Stars and three key metrics, see page 2 of the linked PDF for a detailed description:
1. Free Cash Flow Payout
2. Debt To Total Capital
3. Key Metrics
4. Dividend Growth Rate
5. Years of Div. Growth
6. Rolling 4-yr Div. > 15%
LMT earned one Star in this section for 3.) above. LMT earned a Star for having an acceptable score in at least two of the four Key Metrics measured. Rolling 4-yr Div. > 15% means that dividends grew on average in excess of 15% for each consecutive 4 year period over the last 10 years (2005-2008, 2006-2009, 2007-2010, etc.) I consider this a key metric since dividends will double every 5 years if they grow by 15%. The company has paid a cash dividend to shareholders every year since 1995 and has increased its dividend payments for 13 consecutive years.
Dividend Income vs. MMA: Why would you assume the equity risk and invest in a dividend stock if you could earn a better return in a much less risky money market account (MMA) or Treasury bond? This section compares the earning ability of this stock with a high yield MMA. Two items are considered in this section, see page 2 of the linked PDF for a detailed description:
1. NPV MMA Diff.
2. Years to > MMA
LMT earned a Star in this section for its NPV MMA Diff. of the $9,193. This amount is in excess of the $2,200 target I look for in a stock that has increased dividends as long as LMT has. The stock's current yield of 2.99% exceeds the 2.47% estimated 20-year average MMA rate.
Peers: The company's peer group includes: Boeing Co. (BA) with a 2.0% yield, Northrop Grumman Corporation (NOC) with a 1.7% yield and United Technologies Corp. (UTX) with a 2.2% yield.
Conclusion: LMT earned one Star in the Fair Value section, earned one Star in the Dividend Analytical Data section and earned one Star in the Dividend Income vs. MMA section for a total of three Stars. This quantitatively ranks LMT as a 3-Star Hold stock.
Using my D4L-PreScreen.xls model, I determined the share price would need to increase to $359.40 before LMT's NPV MMA Differential decreased to the $2,200 minimum that I look for in a stock with 13 years of consecutive dividend increases. At that price the stock would yield 1.7%.
Resetting the D4L-PreScreen.xls model and solving for the dividend growth rate needed to generate the target $2,200 NPV MMA Differential, the calculated rate is 9.8%. This dividend growth rate is less than 15.0% used in this analysis, thus providing a significant margin of safety. LMT has a risk rating of 2.25 which classifies it as a Medium risk stock.
LMT is the largest defense contractor in the world and dominates next-generation defense platforms. It owns supply contracts for key programs such as the F-35, which assures the company multiple years of revenue. In spite of spending cuts, the company continues to receive contracts from the Dept. of Defense. Going forward, its varied product offerings, operating execution and cost reduction measures will help the company to sustain its profitability.
Since the last review, the company's free cash flow payout fell to 64%, from 47%. Its debt to total capital also slipped to 64%, from 59%. LMT is trading at a discount to my calculated fair value of $301.86. As such, I will continue to look for opportunities to add to my position, as my allocation allows.
Disclaimer: Material presented here is for informational purposes only. The above quantitative stock analysis, including the Star rating, is mechanically calculated and is based on historical information. The analysis assumes the stock will perform in the future as it has in the past. This is generally never true. Before buying or selling any stock you should do your own research and reach your own conclusion. See my Disclaimer for more information.
Full Disclosure: At the time of this writing, I was long in LMT (2.0% of my Dividend Growth Portfolio). See a list of all my dividend growth holdings here.
- CVS Health Corporation (CVS) Dividend Stock Analysis
- United Technologies Corp. (UTX) Dividend Stock Analysis
- McDonald's Corporation (MCD) Dividend Stock Analysis
- Kimberly-Clark Co. (KMB) Dividend Stock Analysis
- ConocoPhillips Co. (COP) Dividend Stock Analysis
- More Stock Analysis
Tags: LMT, BA, NOC, UTX,
Popular Posts - Last 7 days
I know very little about hockey, but I have always loved this quote: I skate to where the puck is going to be, not where it has been. &quo...
Linked here is a detailed quantitative analysis of Omega Healthcare Investors, Inc. (OHI). Below are some highlights from the above linked ...
Linked here is a detailed quantitative analysis of United Technologies Corp. (UTX). Below are some highlights from the above linked analysi...
Any income investor will tell you that it is important for a company to sustain its dividend . However, as an investor in dividend growth st...
Each Sunday I highlight any notable articles that I came across over the past week. Though I may not always agree with each of the articles ...
Payback is the amount of time needed for an investment to earn its cost, undiscounted. Though not very sophisticated, payback can still hel...
Presented below are are my Dividend Growth Stocks portfolio holdings. This is not a recommendation to buy these securities. I have classifi...
Like many that came before me, I am on a journey to construct a portfolio that will provide me... Dividends 4 Life
The Fable of Two Mules Once there were two heavily-laden mules making a long journey together. One was carrying a load of salt and the othe...
Monday, October 31, 2011 will mark my fourth full year of writing as Dividends4Life . It is hard to believe another year has passed. Like th...