Waste Management, Inc. (WM). Below are some highlights from the above linked analysis:
Company Description: Waste Management Inc. is the largest U.S. trash hauling/disposal concern.
Fair Value: In calculating fair value, I consider the NPV MMA Differential Fair Value along with these four calculations of fair value, see page 2 of the linked PDF for a detailed description:
1. Avg. High Yield Price
2. 20-Year DCF Price
3. Avg. P/E Price
4. Graham Number
WM is trading at a premium to all four valuations above. Since WM's tangible book value is not meaningful, a Graham number can not be calculated. When also considering the NPV MMA Differential, the stock is trading at a 101.7% premium to its calculated fair value of $24.46. WM did not earn any Stars in this section.
Dividend Analytical Data: In this section there are three possible Stars and three key metrics, see page 2 of the linked PDF for a detailed description:
1. Free Cash Flow Payout
2. Debt To Total Capital
3. Key Metrics
4. Dividend Growth Rate
5. Years of Div. Growth
6. Rolling 4-yr Div. > 15%
WM earned no Stars in this section. The company has paid a cash dividend to shareholders every year since 1998 and has increased its dividend payments for 12 consecutive years.
Dividend Income vs. MMA: Why would you assume the equity risk and invest in a dividend stock if you could earn a better return in a much less risky money market account (MMA) or Treasury bond? This section compares the earning ability of this stock with a high yield MMA. Two items are considered in this section, see page 2 of the linked PDF for a detailed description:
1. NPV MMA Diff.
2. Years to > MMA
The NPV MMA Diff. of the $418 is below the $2,300 target I look for in a stock that has increased dividends as long as WM has. The stock's current yield of 3.1% exceeds the 2.47% estimated 20-year average MMA rate.
Peers: The company's peer group includes: Casella Waste Systems Inc. (CWST) with a 0.0% yield, Republic Services, Inc. (RSG) with a 2.8% yield, and Waste Connections Inc. (WCN) with a 1.1% yield.
Conclusion: WM did not earn any Stars in the Fair Value section, did not earn any Stars in the Dividend Analytical Data section and did not earn any Stars in the Dividend Income vs. MMA section for a total of zero Star. This quantitatively ranks WM as a 0-Star Avoid stock.
Using my D4L-PreScreen.xls model, I determined the share price would need to decrease to $24.28 before WM's NPV MMA Differential increased to the $2,300 minimum that I look for in a stock with 12 years of consecutive dividend increases. At that price the stock would yield 6.3%.
Resetting the D4L-PreScreen.xls model and solving for the dividend growth rate needed to generate the target $2,300 NPV MMA Differential, the calculated rate is 9.6%. This dividend growth rate is higher than the 2.7% used in this analysis, thus providing no margin of safety. WM has a risk rating of 2.25 which classifies it as a Medium risk stock.
WM enjoys substantial scale compared to its competitors. Its core business generates annuity-like cash flows by providing services to residential, commercial, and industrial customers. The company will likely continue to make niche acquisitions while pursuing debt reductions, share buybacks and increasing dividends.
At 62%, WM's Debt To Total Capital is in excess of my 45% maximum, Free Cash Flow Payout at 63% is also above my maximum. The stock is currently trading significantly above my calculated fair value price of $24.46. For now, WM is not a stock that I am considering for any of my income portfolios.
Disclaimer: Material presented here is for informational purposes only. The above quantitative stock analysis, including the Star rating, is mechanically calculated and is based on historical information. The analysis assumes the stock will perform in the future as it has in the past. This is generally never true. Before buying or selling any stock you should do your own research and reach your own conclusion. See my Disclaimer for more information.
Full Disclosure: At the time of this writing, I was held no position in WM (0.0% of my Dividend Growth Portfolio). See a list of all my dividend growth holdings here.
- 3M Co. (MMM) Dividend Stock Analysis
- Automatic Data Processing Inc. (ADP) Dividend Stock Analysis
- International Business Machines Corp. (IBM) Dividend Stock Analysis
- Illinois Tool Works Inc. (ITW) Dividend Stock Analysis
- Lockheed Martin Corp. (LMT) Dividend Stock Analysis
- More Stock Analysis
Tags: WM, CWST, RSG, WCN,
Popular Posts - Last 7 days
Over the last 12-18 months, there have been several prognosticators saying dividend stocks are extremely over valued. In many cases, I woul...
It is a well-documented fact that a significant portion of the historical equity returns are a result of reinvested dividends. In Triumph of...
As mentioned in previous articles, I love inspirational (and other) quotes . I see quotes as a portal to someone’s inner self. They reveal m...
Linked here is a detailed quantitative analysis of International Business Machines Corp. (IBM). Below are some highlights from the above li...
Each weekend I highlight any notable articles that I came across over the past week. Though I may not always agree with each of the articles...
In an utopian world, the perfect dividend stock would be one that is both high-yield and provide a high dividend growth rate. Its share pri...
Linked here is a detailed quantitative analysis of The Clorox Company (CLX). Below are some highlights from the above linked analysis: Co...
Linked here is a detailed quantitative analysis of Apple Inc. (AAPL). Below are some highlights from the above linked analysis: Company D...
I couldn't begin to estimate how many different stocks are traded around the world on the various exchanges. Like everything else, there...
Presented below are are my Dividend Growth Stocks portfolio holdings. This is not a recommendation to buy these securities. I have classifi...