Lockheed Martin Corp. (LMT). Below are some highlights from the above linked analysis:
Company Description: Lockheed Martin Corp., the world's largest military weapons manufacturer, is also a significant supplier to NASA and other non-defense government agencies. LMT receives about 93% of its revenues from global defense sales.
Fair Value: In calculating fair value, I consider the NPV MMA Differential Fair Value along with these four calculations of fair value, see page 2 of the linked PDF for a detailed description:
1. Avg. High Yield Price
2. 20-Year DCF Price
3. Avg. P/E Price
4. Graham Number
LMT is trading at a discount to 1.), 2.) and 3.) above. Since LMT's tangible book value is not meaningful, a Graham number can not be calculated. The stock is trading at a 36.1% discount to its calculated fair value of $135.99. LMT earned a Star in this section since it is trading at a fair value.
Dividend Analytical Data: In this section there are three possible Stars and three key metrics, see page 2 of the linked PDF for a detailed description:
1. Free Cash Flow Payout
2. Debt To Total Capital
3. Key Metrics
4. Dividend Growth Rate
5. Years of Div. Growth
6. Rolling 4-yr Div. > 15%
LMT earned one Star in this section for 3.) above. LMT earned a Star for having an acceptable score in at least two of the four Key Metrics measured. Rolling 4-yr Div. > 15% means that dividends grew on average in excess of 15% for each consecutive 4 year period over the last 10 years (2002-2005, 2003-2006, 2004-2007, etc.)
I consider this a key metric since dividends will double every 5 years if they grow by 15%. The company has paid a cash dividend to shareholders every year since 1995 and has increased its dividend payments for 10 consecutive years.
Dividend Income vs. MMA: Why would you assume the equity risk and invest in a dividend stock if you could earn a better return in a much less risky money market account (MMA) or Treasury bond? This section compares the earning ability of this stock with a high yield MMA. Two items are considered in this section, see page 2 of the linked PDF for a detailed description:
1. NPV MMA Diff.
2. Years to > MMA
LMT earned a Star in this section for its NPV MMA Diff. of the $460,708. This amount is in excess of the $2,500 target I look for in a stock that has increased dividends as long as LMT has. The stock's current yield of 4.78% exceeds the 2.54% estimated 20-year average MMA rate.
Memberships and Peers: LMT is a member of the S&P 500. The company's peer group includes: Boeing Co. (BA) with a 2.6% yield, Northrop Grumman Corporation (NOC) with a 3.% yield and United Technologies Corp. (UTX) with a 2.4% yield.
Conclusion: LMT earned one Star in the Fair Value section, earned one Star in the Dividend Analytical Data section and earned one Star in the Dividend Income vs. MMA section for a total of three Stars. This quantitatively ranks LMT as a 3-Star Hold stock.
Using my D4L-PreScreen.xls model, I determined the share price would need to increase to $415.24 before LMT's NPV MMA Differential decreased to the $2,500 minimum that I look for in a stock with 10 years of consecutive dividend increases. At that price the stock would yield 1.0%.
Resetting the D4L-PreScreen.xls model and solving for the dividend growth rate needed to generate the target $2,500 NPV MMA Differential, the calculated rate is 5.9%. This dividend growth rate is significantly lower than the 20.0% used in this analysis, thus providing a large margin of safety. LMT has a risk rating of 2.25 which classifies it as a Medium risk stock.
LMT is the largest defense contractor in the world and dominates next-generation defense platforms. It owns supply contracts for key programs such as the F-35, which assures the company multiple years of revenue. However, LMT could face stiff headwinds from the 2011 Budget Control Act and sequestration (broad, automatic, across-the-board cuts). If Congress does not act, sequestration would take effect on March 1, 2013, leading to the U.S. Department of Defense reducing spending by $950 billion over 10 years.
I am also concerned with the company's continued increase in its free cash flow payout (62% up from 60% in August 2012) and high debt to total capital (75%). As a mitigating factor, its net-debt improved to $2.5 billion from $2.7 billion in August. Given these concerns, I will not add to my position at this time even though LMT trades below its calculated fair value of $135.99.
Disclaimer: Material presented here is for informational purposes only. The above quantitative stock analysis, including the Star rating, is mechanically calculated and is based on historical information. The analysis assumes the stock will perform in the future as it has in the past. This is generally never true. Before buying or selling any stock you should do your own research and reach your own conclusion. See my Disclaimer for more information.
Full Disclosure: At the time of this writing, I was long in LMT (0.4% of my Dividend Growth Portfolio). See a list of all my dividend growth holdings here.
- Hormel Foods Corp. (HRL) Dividend Stock Analysis
- International Business Machines Corp. (IBM) Dividend Stock Analysis
- Community Trust Bank Corp. (CTBI) High-Yield Dividend Stock Analysis
- Colgate-Palmolive (CL) Dividend Stock Analysis
- More Stock Analysis
Tags: [LMT] [BA] [NOC] [UTX]
Popular Posts - Last 7 days
Linked here is a detailed quantitative analysis of Omega Healthcare Investors, Inc. (OHI). Below are some highlights from the above linked ...
If your goal is to accumulate wealth for a comfortable retirement , then there is no risk-free path. Yield and risk tend to follow each othe...
Linked here is a detailed quantitative analysis of Leggett & Platt, Inc. (LEG). Below are some highlights from the above linked analysi...
Each Sunday I highlight any notable articles that I came across over the past week. Though I may not always agree with each of the articles ...
Dividends from a quality, well-diversified portfolio are much more predictable than capital gains and best of all, they are passive. You don...
Presented below are are my Dividend Growth Stocks portfolio holdings. This is not a recommendation to buy these securities. I have classifi...
Linked here is a detailed quantitative analysis of Pfizer Inc. (PFE). Below are some highlights from the above linked analysis: Company ...
D4L-Premium Services is designed to provide the busy dividend growth investor with a wealth of relevant information. Each week the D4L-Premi...
Linked here is a detailed quantitative analysis of Verizon Communications Inc. (VZ). Below are some highlights from the above linked analys...
The Basic Materials Sector includes companies involved with the discovery, development and processing of raw materials. This includes compan...